Morgan Stanley Direct Lending Fund Announces March 31, 2025 Financial Results and Declares Second Quarter 2025 Regular Dividend of $0.50 per Share

NEW YORK--(BUSINESS WIRE)--Morgan Stanley Direct Lending Fund (NYSE: MSDL) (“MSDL” or the “Company”), a business development company externally managed by MS Capital Partners Adviser Inc. (the “Adviser”), today announced its financial results for the first quarter ended March 31, 2025.

QUARTERLY HIGHLIGHTS

• Net investment income of $46.2 million, or $0.52 per share, as compared to $50.7 million, or $0.57 per share, for the quarter ended December 31, 2024;
• Net asset value of $20.65 per share, as compared to $20.81 as of December 31, 2024;
• Debt-to-equity was 1.11x as of March 31, 2025, as compared to 1.08x as of December 31, 2024;
• New investment commitments of $233.4 million, fundings of $205.6 million and sales and repayments of $201.8 million, resulting in net funded deployment of $3.8 million;
• The Company’s Board of Directors (the “Board”) declared a regular dividend of $0.50 per share to shareholders of record as of March 31, 2025; and
• The Company established an at-the-market offering (“ATM”) through which the Company may sell shares of its common stock, having an aggregate offering price of up to $300.0 million.

SELECTED FINANCIAL HIGHLIGHTS
		For the Quarter Ended
($ in thousands, except per share information)	March 31, 2025		December 31, 2024
Net investment income per share	$0.52		$0.57
Net realized and unrealized gains (losses) per share^1	($0.18)		$0.01
Earnings per share	$0.34		$0.58
Regular dividend per share	$0.50		$0.50
Special dividend per share	-		$0.10
^1Amount shown may not correspond for the period as it includes the effect of the timing of the distribution, shares repurchased and the issuance of common stock.
	As of
($ in thousands, except per share information)	March 31, 2025		December 31, 2024
Investments, at fair value	$3,788,178		$3,791,494
Total debt outstanding, at principal	$2,013,588		$1,983,401
Net assets	$1,817,807		$1,842,156
Net asset value per share	$20.65		$20.81
Debt to equity	1.11x		1.08x
Net debt to equity	1.07x		1.04x

RESULTS OF OPERATIONS
Total investment income for the quarter ended March 31, 2025 was $101.5 million, compared to $103.0 million for the quarter ended December 31, 2024. The decrease was primarily driven by lower base rates, partially offset by higher repayment related income as compared to the prior period.

Total net expenses for the quarter ended March 31, 2025 were $55.2 million, compared to $52.3 million for the quarter ended December 31, 2024. The increase in net expenses quarter over quarter was primarily attributable to higher net management and income based incentive fees incurred following the expiration of the Adviser’s waiver of a portion of the base management and incentive fees in connection with the Company’s initial public offering.

Net investment income for the quarter ended March 31, 2025 was $46.2 million, or $0.52 per share, compared to $50.7 million, or $0.57 per share, for the quarter ended December 31, 2024.

For the quarter ended March 31, 2025, net change in unrealized depreciation on investments was $17.1 million, partially offset by net realized gains of $0.5 million.

PORTFOLIO AND INVESTMENT ACTIVITY
As of March 31, 2025, the Company’s investment portfolio had a fair value of approximately $3.8 billion, comprised of 210 portfolio companies across 34 industries, with an average investment size of $18.0 million, or 0.5% of our total portfolio on a fair value basis. The composition of the Company’s investments was the following:

		March 31, 2025				December 31, 2024
($ in thousands)	Cost		Fair Value	% of Total Investments at Fair Value	Cost		Fair Value	% of Total Investments at Fair Value
First Lien Debt	$3,679,424		$3,652,320	96.3%	$3,669,886		$3,654,538	96.5%
Second Lien Debt	82,134		71,190	1.9	78,803		69,367	1.8
Other Debt Investments	11,008		9,603	0.3	9,755		9,198	0.2
Equity	54,165		55,065	1.5	54,683		58,391	1.5
Total	$3,826,731		$3,788,178	100.0%	$3,813,127		$3,791,494	100.0%

Investment activity was as follows:
Investment Activity:	Three Months Ended March 31, 2025	Three Months Ended December 31, 2024
New investment commitments, at par	$233,368	$188,269
Investment fundings	$205,647	$187,324
Number of new investment commitments in portfolio companies	9	10
Number of portfolio companies exited or fully repaid	7	2

Total weighted average yield of investments in debt securities at amortized cost and fair value was 10.2% and 10.3%, respectively, as of March 31, 2025, compared to 10.4% and 10.5%, respectively, as of December 31, 2024. Floating rate debt investments as a percentage of total portfolio on a fair value basis was 99.6% as of March 31, 2025, unchanged compared to December 31, 2024. As of March 31, 2025, certain investments in two portfolio companies were on non-accrual status, representing approximately 0.2% of total investments at amortized cost.

CAPITAL AND LIQUIDITY
As of March 31, 2025, the Company had total principal debt outstanding of $2,013.6 million, including $316.0 million outstanding in the Company’s BNP funding facility, $647.6 million outstanding in the Company’s Truist credit facility, $275.0 million outstanding in the Company’s senior unsecured notes due September 2025, $425.0 million outstanding in the Company’s senior unsecured notes due February 2027 and $350.0 million outstanding in the Company’s senior unsecured notes due May 2029. On February 25, 2025, the Company executed an amendment to the Truist Credit Facility, extending the maturity to February 2030, increasing the total commitment to $1.45 billion and lowering the spread to 1.775%. The combined weighted average interest rate on debt outstanding was 6.11% for the quarter ended March 31, 2025. As of March 31, 2025, the Company had $1,084.1 million of availability under its credit facilities and $65.6 million in unrestricted cash. Debt to equity was 1.11x and 1.08x as of March 31, 2025 and December 31, 2024, respectively.

SHARE REPURCHASES
In January 2024, the Company authorized a share repurchase program to acquire up to $100.0 million in the aggregate of the Company’s common stock at prices below net asset value. On February 27, 2025, the Board authorized an amended and restated share repurchase program, which has a maximum size of $100.0 million, exclusive of prior repurchases. For the three months ended March 31, 2025, the Company repurchased 491,332 shares at an average price of $20.38 per share.

ATM OFFERING
On March 28, 2025, the Company entered into equity distribution agreements pursuant to which the Company may sell shares of the Company’s common stock having an aggregate offering price of up to $300.0 million.

For the three months ended March 31, 2025 there were no shares issued through the ATM offering.

OTHER DEVELOPMENTS

• On May 8, 2025, the Board declared a regular distribution of $0.50 per share, which is payable on July 25, 2025 to shareholders of record as of June 30, 2025.

CONFERENCE CALL INFORMATION
Morgan Stanley Direct Lending Fund will host a conference call on Friday, May 9, 2025 at 10:00 am ET to review its financial results and conduct a question-and-answer session. All interested parties are invited to participate in the live earnings conference call by using the following dial-in numbers or audio webcast link available on the MSDL Investor Relations website:

• Audio Webcast
• Conference Call
• Domestic: 323-994-2093
• International: 888-254-3590
• Passcode: 221038

To avoid potential delays, please join at least 10 minutes prior to the start of the earnings call. An archived replay will also be available on the MSDL Investor Relations website.

About Morgan Stanley Direct Lending Fund
Morgan Stanley Direct Lending Fund (NYSE: MSDL) is a non-diversified, externally managed specialty finance company focused on lending to middle-market companies. MSDL has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended. MSDL is externally managed by MS Capital Partners Adviser Inc., an indirect, wholly owned subsidiary of Morgan Stanley. MSDL is not a subsidiary of or consolidated with Morgan Stanley. For more information about Morgan Stanley Direct Lending Fund, please visit www.msdl.com.

Forward-Looking Statements
Statements included herein or on the webcast/conference call may constitute “forward-looking statements,” which relate to future events or MSDL’s future performance or financial condition. These statements are not guarantees of future performance, condition or results and involve a number of risks and uncertainties. Actual results and conditions may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in MSDL’s filings with the U.S. Securities and Exchange Commission. MSDL undertakes no duty to update any forward-looking statements made herein or on the webcast/conference call.

Consolidated Statements of Assets and Liabilities (In thousands, except share and per share amounts)
	As of
	March 31, 2025		December 31, 2024
	(Unaudited)		(Audited)
Assets
Non-controlled/non-affiliated investments, at fair value (amortized cost of $3,821,720 and $3,813,127)	$	3,783,126	$	3,791,494
Non-controlled/affiliated investments, at fair value (amortized cost of $5,011 and $0)		5,052		—
Total investments, at fair value (amortized cost of $3,826,731 and $3,813,127)		3,788,178		3,791,494
Cash and cash equivalents (restricted cash of $3,820 and $2,000)		69,400		72,372
Deferred financing costs		19,847		16,498
Interest and dividend receivable from non-controlled/non-affiliated investments		26,894		30,554
Interest and dividend receivable from non-controlled/affiliated investments		40		—
Receivable for investments sold/repaid		364		470
Prepaid expenses and other assets		7,448		630
Total assets		3,912,171		3,912,018
Liabilities
Debt (net of unamortized debt issuance costs of $5,634 and $6,527)		2,008,946		1,973,479
Payable for investment purchased		2,096		192
Payable to affiliates (Note 3)		11		29
Dividends payable		44,103		53,229
Management fees payable		8,977		7,042
Income based incentive fees payable		9,468		8,956
Payable for Stock repurchased (Note 8)		392		—
Interest payable		16,366		21,205
Accrued expenses and other liabilities		4,005		5,730
Total liabilities		2,094,364		2,069,862
Commitments and contingencies (Note 7)
Net assets
Preferred stock, $0.001 par value (1,000,000 shares authorized; no shares issued and outstanding)		—		—
Common stock, par value $0.001 (500,000,000 shares authorized; 88,019,757 and 88,511,089 shares issued and outstanding)		88		89
Paid-in capital in excess of par value		1,802,435		1,812,443
Total distributable earnings (loss)		15,284		29,624
Total net assets	$	1,817,807	$	1,842,156
Total liabilities and net assets	$	3,912,171	$	3,912,018
Net asset value per share	$	20.65	$	20.81

Consolidated Statements of Operations (unaudited) (In thousands, except share amounts)
	For the Three Months Ended
	March 31, 2025			March 31, 2024
Investment Income:
From non-controlled/non-affiliated investments:
Interest income	$	94,941		$	94,631
Payment-in-kind		4,188			2,644
Dividend income		594			565
Other income		1,695			1,261
From non-controlled/affiliated investments:
Interest income		26			—
Payment-in-kind		14			—
Total investment income		101,458			99,101
Expenses:
Interest and other financing expenses		34,179			27,260
Management fees		9,618			8,230
Income based incentive fees		9,843			11,336
Professional fees		1,608			1,217
Directors’ fees		129			146
Administrative service fees		60			25
General and other expenses		182			108
Total expenses		55,619			48,322
Management fees waiver (Note 3)		(641	)		(3,098	)
Incentive fees waiver (Note 3)		(375	)		(1,210	)
Net expenses		54,603			44,014
Net investment income (loss) before taxes		46,855			55,087
Excise tax expense		627			436
Net investment income (loss) after taxes		46,228			54,651
Net realized and unrealized gain (loss):
Realized gain (loss):
Net realized gain (loss) on non-controlled/non-affiliated investments		562			(5,625	)
Foreign currency and other transactions		(13	)		—
Net realized gain (loss):		549			(5,625	)
Net change in unrealized appreciation (depreciation):
Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated investments		(17,148	)		2,658
Net change in unrealized appreciation (depreciation) on non-controlled/affiliated investments		42			—
Translation of assets and liabilities in foreign currencies		(1	)		—
Net unrealized appreciation (depreciation)		(17,107	)		2,658
Net realized and unrealized gain (loss)		(16,558	)		(2,967	)
Net increase (decrease) in net assets resulting from operations	$	29,670		$	51,684
Net investment income (loss) per share (basic and diluted)	$	0.52		$	0.63
Earnings per share (basic and diluted)	$	0.34		$	0.59
Weighted average shares outstanding:		88,413,652			87,358,527